Loan Amortization Calculator
Calculate monthly payments, total interest, and see a full amortization schedule. See exactly how extra payments save you money.
Parameters
Calculate your loan schedule
Monthly Payment
$ 0Standard 30-year term
Total Payment
$ 0Total Interest
$ 0Interest Saved
$ 0Time Saved
0 yrsPayment Breakdown
Loan Balance Over Time
Remaining balance and annual payments
Principal vs Interest Per Year
How each payment is split over time
Results are for informational purposes only and do not constitute financial advice. Actual returns may vary due to market conditions, taxes, and fees. Read our full disclaimer.
What is Loan Amortization?
Loan amortization is the process of paying off a debt through a series of fixed, scheduled payments over a set period of time. Each payment is split into two components: a portion that covers the interest accrued since the last payment, and a portion that reduces the outstanding principal balance. The defining characteristic of an amortizing loan is that the total monthly payment stays constant, but the split between interest and principal shifts dramatically over the loan's life.
In the early months of a loan, the outstanding balance is at its highest, so interest charges consume the majority of each payment. As the balance gradually decreases, less interest accrues each month — meaning more of each fixed payment goes toward principal. By the final months of a 30-year mortgage, nearly the entire payment is principal repayment. This gradual shift is the mechanics of amortization in action.
The Loan Amortization Formula
The standard formula for calculating the fixed monthly payment on an amortizing loan is:
M = P × [r(1+r)^n] / [(1+r)^n - 1]
The fixed amount paid each month (principal + interest)
The original loan amount borrowed
Annual interest rate divided by 12 (e.g. 6% annual = 0.005 monthly)
Total months of the loan (30 years = 360 payments)
Step-by-Step Calculation Example
Let's calculate the monthly payment and first three months of an amortization schedule for a $300,000 mortgage at 6.5% annual interest over 30 years.
Convert annual rate to monthly
r = 6.5% / 12 = 0.5417% = 0.005417 per month
Calculate total number of payments
n = 30 years × 12 months = 360 payments
Apply the formula
M = $300,000 × [0.005417 × (1.005417)^360] / [(1.005417)^360 - 1] = $1,896.20 per month
Month 1 breakdown
Interest: $300,000 × 0.005417 = $1,625.10 · Principal: $1,896.20 - $1,625.10 = $271.10 · Remaining: $299,728.90
Month 2 breakdown
Interest: $299,728.90 × 0.005417 = $1,623.63 · Principal: $1,896.20 - $1,623.63 = $272.57 · Remaining: $299,456.33
Month 360 (final)
At month 360, nearly the entire $1,896.20 goes to principal. Interest is only about $10. Balance reaches $0.
The True Cost of a Mortgage: What You Actually Pay
The table below shows the total interest paid on a $300,000 loan across different interest rates and loan terms. The numbers are often shocking to first-time borrowers.
| Rate | Term | Monthly Payment | Total Interest | Total Paid |
|---|---|---|---|---|
| 5.0% | 15 yr | $2,372 | $126,960 | $426,960 |
| 5.0% | 30 yr | $1,610 | $279,767 | $579,767 |
| 6.5% | 15 yr | $2,614 | $170,523 | $470,523 |
| 6.5% | 30 yr | $1,896 | $382,633 | $682,633 |
| 7.5% | 15 yr | $2,780 | $200,416 | $500,416 |
| 7.5% | 30 yr | $2,098 | $455,089 | $755,089 |
* Based on $300,000 principal. Taxes, insurance, and PMI not included.
The most important insight from this table: a 15-year mortgage at 6.5% costs $170,523 in total interest. The 30-year version at the same rate costs $382,633 — more than double. You pay an extra $212,000 for the convenience of lower monthly payments. Whether that trade-off is worth it depends entirely on your financial situation and what you do with the monthly payment difference.
The Power of Extra Payments
Extra payments are one of the highest-return financial moves available to homeowners because they directly reduce the principal balance that all future interest is calculated on. The earlier in the loan you make extra payments, the more dramatically they affect total interest paid.
| Extra Payment | Payoff Time | Interest Saved | Years Saved |
|---|---|---|---|
| $0/month (standard) | 30 yr 0 mo | $0 | 0 |
| $100/month | 25 yr 8 mo | $47,632 | 4.3 |
| $200/month | 22 yr 6 mo | $78,954 | 7.5 |
| $500/month | 17 yr 3 mo | $135,289 | 12.8 |
| $1,000/month | 12 yr 10 mo | $191,217 | 17.2 |
* Based on $300,000 at 6.5% over 30 years.
Adding just $200 per month to a standard 30-year mortgage saves nearly $79,000 in interest and cuts 7.5 years off the loan. The guaranteed return on this "investment" equals your mortgage interest rate — which at 6.5% beats most savings accounts and bonds. The trade-off: this money becomes illiquid (tied up in home equity) and unavailable for investment opportunities.
15-Year vs 30-Year Mortgage: Which is Right for You?
Choose 15-Year if...
- ✓You can comfortably afford the higher monthly payment
- ✓You want to minimize total interest paid
- ✓You are approaching retirement and want to be debt-free
- ✓You have a stable, predictable income
- ✓Interest rates are high and you want to pay it off faster
Choose 30-Year if...
- ✓Cash flow flexibility is a priority (lower monthly payment)
- ✓You plan to invest the monthly payment difference aggressively
- ✓Your income is variable or uncertain
- ✓You expect to sell or refinance within 10 years
- ✓You have high-interest debt to pay off first
The mathematically optimal answer depends on whether your alternative investment return exceeds your mortgage rate. At a 6.5% mortgage rate, if you can reliably earn more than 6.5% after tax by investing, the 30-year mortgage and investing the difference wins. If not — or if the psychological security of owning your home outright matters to you — the 15-year wins. Neither answer is universally correct.
Common Amortization Mistakes to Avoid
Only comparing monthly payments, not total cost
A lower monthly payment feels like a better deal, but extending from a 15-year to a 30-year mortgage on a $300,000 loan at 6.5% adds over $212,000 in total interest. Always compare total cost of borrowing, not just the monthly number.
Not specifying that extra payments go to principal
Some lenders apply extra payments to future scheduled payments (which does not reduce principal immediately) rather than directly to the current principal balance. Always specify in writing that extra payments should be applied to principal reduction.
Ignoring the opportunity cost of early payoff
Paying off a 3% mortgage early is mathematically equivalent to earning a guaranteed 3% return. If you can earn more in a diversified investment portfolio, investing the extra money may produce better outcomes — depending on your tax situation and risk tolerance.
Refinancing without calculating the break-even point
Refinancing to a lower rate costs money in closing fees (typically 2-5% of the loan). Divide your total closing costs by your monthly savings to find how many months until you break even. If you plan to sell before break-even, refinancing costs more than it saves.
Frequently Asked Questions
Why do I pay so much interest in the early years of my mortgage?
Because your outstanding balance is at its highest. Interest is calculated as a percentage of the remaining balance, so the highest balance produces the highest interest charge. As you pay down principal over time, each month's interest charge decreases slightly.
What happens to my amortization schedule if I make one extra payment per year?
On a 30-year mortgage, making one extra full payment per year typically reduces the loan term by 4-6 years and saves tens of thousands in interest, depending on your rate. The extra payment directly reduces principal, shifting all subsequent interest calculations to a lower base.
How does refinancing affect my amortization?
Refinancing replaces your current loan with a new one, restarting the amortization clock. Even if your new rate is lower, the new loan is front-loaded with interest again. Refinancing from year 20 of a 30-year mortgage to a new 30-year mortgage extends your total payment period and may not save money overall.
Is it better to make biweekly payments instead of monthly?
Biweekly payments result in 26 half-payments per year, equivalent to 13 full monthly payments instead of 12. This extra payment per year reduces a 30-year mortgage to approximately 25-26 years and saves significant interest — without requiring a large lump sum payment.
Does a lower interest rate always mean I should refinance?
Not always. You need to calculate the break-even point: divide total closing costs by your monthly savings. If closing costs are $6,000 and you save $200/month, break-even is 30 months. If you plan to move or sell before 30 months, refinancing costs you money overall.
How do I get my amortization schedule from my lender?
Federal law (TILA — Truth in Lending Act) requires lenders to provide a full amortization schedule upon request at no charge. You can also generate one with the calculator above — results should match your lender's schedule within rounding differences.
References
- →Amortization — Investopedia
- →Mortgage Amortization — Consumer Financial Protection Bureau (CFPB)
- →Truth in Lending Act (TILA) — Federal Reserve
- →Paying Points to Lower Your Mortgage Rate — CFPB
- →Understanding Closing Costs — U.S. Department of Housing and Urban Development (HUD)

Sattva
·Reviewed by Prana
·Updated July 2026
Fintech developer and personal finance writer. All content reviewed for accuracy against established financial standards.